| Particulars | Dec 25 |
| Net Sales/Income from operations | 68.94 |
| Total Income From Operations | 68.94 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1.62 |
| Purchase of Traded Goods | 40.24 |
| Increase/Decrease in Stocks | -1.22 |
| Employees Cost | 17.14 |
| Depreciation | 3.01 |
| Other Expenses | 18.84 |
| Total Expenses | 79.62 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.69 |
| Other Income | 0.24 |
| P/L Before Interest, Excpt. Items & Tax | -10.45 |
| Interest | 0.93 |
| P/L Before Exceptional Items & Tax | -11.38 |
| P/L Before Tax | -11.38 |
| Tax | 0.15 |
| P/L After Tax from Ordinary Activities | -11.53 |
| Net Profit/Loss For the Period | -11.53 |
| Net P/L After Minority Interest & Share Of Associates | -11.53 |
| Equity Share Capital | 2.01 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -57.45 |
| Diluted EPS (Rs.) | (57.36) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -57.45 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | -15.50 |
| PBTE Margin (%) | -16.50 |
| PBT Margin (%) | -16.50 |
| PAT Margin (%) | -16.72 |
| PAT After MI And SOA Margin (%) | -16.72 |