| Particulars | Dec 25 |
| Net Sales/Income from operations | 26.42 |
| Total Income From Operations | 26.42 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.31 |
| Purchase of Traded Goods | 15.38 |
| Increase/Decrease in Stocks | 0.78 |
| Employees Cost | 5.99 |
| Depreciation | 1.01 |
| Other Expenses | 6.29 |
| Total Expenses | 29.77 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.34 |
| Other Income | 0.04 |
| P/L Before Interest, Excpt. Items & Tax | -3.30 |
| Interest | 0.35 |
| P/L Before Exceptional Items & Tax | -3.65 |
| P/L Before Tax | -3.65 |
| Tax | 0.03 |
| P/L After Tax from Ordinary Activities | -3.68 |
| Net Profit/Loss For the Period | -3.68 |
| Minority Interest | 1.65 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -2.03 |
| Equity Share Capital | 2.01 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.12 |
| Diluted EPS (Rs.) | -10.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.12 |
| Diluted EPS (Rs.) | -10.12 |
| PBITOE Margin (%) | -12.64 |
| PBTE Margin (%) | -13.80 |
| PBT Margin (%) | -13.80 |
| PAT Margin (%) | -13.92 |
| PAT After MI And SOA Margin (%) | -7.68 |