| Particulars | Dec 25 |
| Net Sales/Income from operations | 422.91 |
| Other Operating Income | 1.00 |
| Total Income From Operations | 423.91 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 310.43 |
| Increase/Decrease in Stocks | -9.60 |
| Employees Cost | 24.08 |
| Depreciation | 5.10 |
| Other Expenses | 35.50 |
| Total Expenses | 365.51 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 58.40 |
| Other Income | 2.16 |
| P/L Before Interest, Excpt. Items & Tax | 60.56 |
| Interest | 24.81 |
| P/L Before Exceptional Items & Tax | 35.75 |
| P/L Before Tax | 35.75 |
| Tax | 9.07 |
| P/L After Tax from Ordinary Activities | 26.68 |
| Net Profit/Loss For the Period | 26.68 |
| Net P/L After Minority Interest & Share Of Associates | 26.68 |
| Equity Share Capital | 4.72 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 56.49 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 56.49 |
| PBITOE Margin (%) | 13.77 |
| PBTE Margin (%) | 8.43 |
| PBT Margin (%) | 8.43 |
| PAT Margin (%) | 6.29 |
| PAT After MI And SOA Margin (%) | 6.29 |