| Particulars | Dec 24 |
| Net Sales/Income from operations | 456.45 |
| Total Income From Operations | 456.45 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 273.39 |
| Purchase of Traded Goods | 8.99 |
| Increase/Decrease in Stocks | -66.58 |
| Employees Cost | 95.38 |
| Depreciation | 37.34 |
| Other Expenses | 113.20 |
| Total Expenses | 461.72 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -5.27 |
| Other Income | 15.81 |
| P/L Before Interest, Excpt. Items & Tax | 10.53 |
| Interest | 13.59 |
| P/L Before Exceptional Items & Tax | -3.05 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -3.05 |
| Tax | 7.97 |
| P/L After Tax from Ordinary Activities | -11.02 |
| Net Profit/Loss For the Period | -11.02 |
| Net P/L After Minority Interest & Share Of Associates | -11.02 |
| Equity Share Capital | 10.94 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.07 |
| Diluted EPS (Rs.) | (10.07) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.07 |
| Diluted EPS (Rs.) | (10.07) |
| PBITOE Margin (%) | -1.15 |
| PBTE Margin (%) | -0.66 |
| PBT Margin (%) | -0.66 |
| PAT Margin (%) | -2.41 |
| PAT After MI And SOA Margin (%) | -2.41 |