| Particulars | Dec 25 |
| Net Sales/Income from operations | 390.81 |
| Total Income From Operations | 390.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 199.48 |
| Increase/Decrease in Stocks | -3.52 |
| Employees Cost | 46.36 |
| Depreciation | 13.68 |
| Other Expenses | 117.20 |
| Total Expenses | 373.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 17.61 |
| Other Income | 2.18 |
| P/L Before Interest, Excpt. Items & Tax | 19.80 |
| Interest | 10.78 |
| P/L Before Exceptional Items & Tax | 9.01 |
| Exceptional Items | -1.40 |
| P/L Before Tax | 7.61 |
| Tax | 3.05 |
| P/L After Tax from Ordinary Activities | 4.56 |
| Net Profit/Loss For the Period | 4.56 |
| Net P/L After Minority Interest & Share Of Associates | 4.56 |
| Equity Share Capital | 5.33 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 8.55 |
| Diluted EPS (Rs.) | 8.55 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 8.55 |
| Diluted EPS (Rs.) | 8.55 |
| PBITOE Margin (%) | 4.50 |
| PBTE Margin (%) | 2.30 |
| PBT Margin (%) | 1.94 |
| PAT Margin (%) | 1.16 |
| PAT After MI And SOA Margin (%) | 1.16 |