| Particulars | Dec 24 |
| Net Sales/Income from operations | 118.38 |
| Total Income From Operations | 118.38 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 30.63 |
| Purchase of Traded Goods | 103.54 |
| Increase/Decrease in Stocks | -15.09 |
| Employees Cost | 1.30 |
| Depreciation | 0.25 |
| Other Expenses | 1.51 |
| Total Expenses | 122.13 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.75 |
| Other Income | 0.56 |
| P/L Before Interest, Excpt. Items & Tax | -3.20 |
| Interest | 1.85 |
| P/L Before Exceptional Items & Tax | -5.04 |
| P/L Before Tax | -5.04 |
| Tax | -1.27 |
| P/L After Tax from Ordinary Activities | -3.77 |
| Net Profit/Loss For the Period | -3.77 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -3.77 |
| Equity Share Capital | 4.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.39 |
| Diluted EPS (Rs.) | -9.39 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.39 |
| Diluted EPS (Rs.) | -9.39 |
| PBITOE Margin (%) | -3.16 |
| PBTE Margin (%) | -4.26 |
| PBT Margin (%) | -4.26 |
| PAT Margin (%) | -3.18 |
| PAT After MI And SOA Margin (%) | -3.18 |