| Particulars | Dec 25 |
| Net Sales/Income from operations | 30.34 |
| Total Income From Operations | 30.34 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 14.31 |
| Purchase of Traded Goods | 9.31 |
| Increase/Decrease in Stocks | -26.93 |
| Employees Cost | 8.95 |
| Depreciation | 8.95 |
| Other Expenses | 13.05 |
| Total Expenses | 27.64 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 2.70 |
| Other Income | 9.49 |
| P/L Before Interest, Excpt. Items & Tax | 12.19 |
| Interest | 19.77 |
| P/L Before Exceptional Items & Tax | -7.58 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -7.58 |
| Tax | -1.92 |
| P/L After Tax from Ordinary Activities | -5.66 |
| Net Profit/Loss For the Period | -5.66 |
| Net P/L After Minority Interest & Share Of Associates | -5.66 |
| Equity Share Capital | 25.65 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.19 |
| Diluted EPS (Rs.) | -2.19 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.19 |
| Diluted EPS (Rs.) | -2.19 |
| PBITOE Margin (%) | 8.89 |
| PBTE Margin (%) | -24.98 |
| PBT Margin (%) | -24.98 |
| PAT Margin (%) | -18.65 |
| PAT After MI And SOA Margin (%) | -18.65 |