| Particulars | Dec 24 |
| Net Sales/Income from operations | 58.20 |
| Total Income From Operations | 58.20 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 11.88 |
| Purchase of Traded Goods | 6.90 |
| Increase/Decrease in Stocks | 30.64 |
| Employees Cost | 18.46 |
| Depreciation | 10.99 |
| Other Expenses | 25.56 |
| Total Expenses | 104.43 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -46.23 |
| Other Income | 0.07 |
| P/L Before Interest, Excpt. Items & Tax | -46.16 |
| Interest | 7.66 |
| P/L Before Exceptional Items & Tax | -53.82 |
| Exceptional Items | 20.40 |
| P/L Before Tax | -33.42 |
| Tax | -8.51 |
| P/L After Tax from Ordinary Activities | -24.91 |
| Net Profit/Loss For the Period | -24.91 |
| Net P/L After Minority Interest & Share Of Associates | -24.91 |
| Equity Share Capital | 25.65 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.61 |
| Diluted EPS (Rs.) | -9.61 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.61 |
| Diluted EPS (Rs.) | -9.61 |
| PBITOE Margin (%) | -79.43 |
| PBTE Margin (%) | -92.47 |
| PBT Margin (%) | -57.42 |
| PAT Margin (%) | -42.80 |
| PAT After MI And SOA Margin (%) | -42.80 |