| Particulars | Dec 25 |
| Net Sales/Income from operations | 8.53 |
| Total Income From Operations | 8.53 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 13.58 |
| Purchase of Traded Goods | 3.22 |
| Increase/Decrease in Stocks | -18.72 |
| Power & Fuel | 0.00 |
| Employees Cost | 3.50 |
| Depreciation | 4.46 |
| Other Expenses | 6.19 |
| Total Expenses | 12.23 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.70 |
| Other Income | 4.74 |
| P/L Before Interest, Excpt. Items & Tax | 1.04 |
| Interest | 6.71 |
| P/L Before Exceptional Items & Tax | -5.67 |
| P/L Before Tax | -5.67 |
| Tax | -1.45 |
| P/L After Tax from Ordinary Activities | -4.22 |
| Net Profit/Loss For the Period | -4.22 |
| Minority Interest | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -4.22 |
| Equity Share Capital | 25.65 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.64 |
| Diluted EPS (Rs.) | -1.61 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.64 |
| Diluted EPS (Rs.) | -1.61 |
| PBITOE Margin (%) | -43.37 |
| PBTE Margin (%) | -66.47 |
| PBT Margin (%) | -66.47 |
| PAT Margin (%) | -49.47 |
| PAT After MI And SOA Margin (%) | -49.47 |