| Particulars | Dec 25 |
| Net Sales/Income from operations | 3620.74 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 3620.74 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2680.63 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -420.04 |
| Employees Cost | 180.88 |
| Depreciation | 44.38 |
| Other Expenses | 990.75 |
| Total Expenses | 3476.60 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 144.14 |
| Other Income | 45.36 |
| P/L Before Interest, Excpt. Items & Tax | 189.50 |
| Interest | 111.14 |
| P/L Before Exceptional Items & Tax | 78.36 |
| P/L Before Tax | 78.36 |
| Tax | 29.19 |
| P/L After Tax from Ordinary Activities | 49.17 |
| Net Profit/Loss For the Period | 49.17 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 49.17 |
| Equity Share Capital | 144.51 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 3.40 |
| Diluted EPS (Rs.) | 0.34 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 3.40 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 3.98 |
| PBTE Margin (%) | 2.16 |
| PBT Margin (%) | 2.16 |
| PAT Margin (%) | 1.35 |
| PAT After MI And SOA Margin (%) | 1.35 |