| Particulars | Dec 25 |
| Net Sales/Income from operations | 1223.51 |
| Total Income From Operations | 1223.51 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 852.95 |
| Purchase of Traded Goods | 27.69 |
| Increase/Decrease in Stocks | -50.02 |
| Employees Cost | 118.83 |
| Depreciation | 23.10 |
| Other Expenses | 184.51 |
| Total Expenses | 1157.06 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 66.45 |
| Other Income | 1.20 |
| P/L Before Interest, Excpt. Items & Tax | 67.65 |
| Interest | 39.28 |
| P/L Before Exceptional Items & Tax | 28.37 |
| Exceptional Items | -17.45 |
| P/L Before Tax | 10.92 |
| Tax | 5.33 |
| P/L After Tax from Ordinary Activities | 5.59 |
| Net Profit/Loss For the Period | 5.59 |
| Share Of P/L Of Associates | -0.16 |
| Net P/L After Minority Interest & Share Of Associates | 5.43 |
| Equity Share Capital | 23.40 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.25 |
| Diluted EPS (Rs.) | 0.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.25 |
| Diluted EPS (Rs.) | 0.25 |
| PBITOE Margin (%) | 5.43 |
| PBTE Margin (%) | 2.31 |
| PBT Margin (%) | 0.89 |
| PAT Margin (%) | 0.45 |
| PAT After MI And SOA Margin (%) | 0.44 |