Leading Financial Service Provider in India | Canara Bank Securities Ltd

Nuvoco Vistas Corporation Ltd.

Jul 15 BSE 376.35 (+ 34.85 10.20%)

Volume2135097

Prev. Close
341.50

Open Price
346.15

Today's Low / High

346.15 398.50

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

276.30 477.35

Jul 15 NSE 377.25(+ 35.85 10.50%)

Volume50549487

Prev. Close
341.40

Open Price
348.85

Today's Low / High

348.85 398.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

276.25 477.50

Market Cap. ( ₹ in Cr. )	13473.72	P/BV	1.32	Book Value ( ₹ )	286.39
52 Week High/Low ( ₹ )	478/276	FV/ML	10/1	P/E(X)	37.50
Book Closure		EPS ( ₹ )	10.06	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	8031.54	7314.42	7799.45	7657.67	6387.85
Total Income From Operations	8031.54	7314.42	7799.45	7657.67	6387.85

EXPENDITURE
Consumption of Raw Materials	1256.63	1307.49	1298.32	1322.33	1049.91
Purchase of Traded Goods	207.46	193.35	78.62	33.16	25.56
Increase/Decrease in Stocks	-33.83	-84.78	-9.56	-210.85	-295.86
Power & Fuel	1466.32	0.00	0.00	0.00	0.00
Employees Cost	540.32	514.10	520.38	448.32	440.79
Depreciation	656.07	648.87	700.57	712.00	673.55
Other Expenses	3325.35	4563.88	4778.79	5234.77	4095.68
Total Expenses	7418.32	7142.91	7367.12	7539.73	5989.63

P/L Before Other Inc. , Int., Excpt. Items & Tax	613.22	171.51	432.33	117.94	398.22
Other Income	21.44	15.11	26.32	10.75	27.14
P/L Before Interest, Excpt. Items & Tax	634.66	186.62	458.65	128.69	425.36
Interest	317.34	383.88	407.73	374.45	438.45
P/L Before Exceptional Items & Tax	317.32	-197.26	50.92	-245.76	-13.09
P/L Before Tax	317.32	-197.26	50.92	-245.76	-13.09
Tax	98.36	-53.56	3.90	-60.56	-16.06
P/L After Tax from Ordinary Activities	218.96	-143.70	47.02	-185.20	2.97
Net Profit/Loss For the Period	218.96	-143.70	47.02	-185.20	2.97
Net P/L After Minority Interest & Share Of Associates	218.96	-143.70	47.02	-185.20	2.97

Equity Share Capital	357.16	357.16	357.16	357.16	357.16
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.13	-4.02	1.32	-5.19	0.09
Diluted EPS (Rs.)	6.13	-4.02	1.32	-5.19	0.09
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.13	-4.02	1.32	-5.19	0.09
Diluted EPS (Rs.)	6.13	-4.02	1.32	-5.19	0.09

PBITOE Margin (%)	7.63	2.34	5.54	1.54	6.23
PBTE Margin (%)	3.95	-2.69	0.65	-3.20	-0.20
PBT Margin (%)	3.95	-2.69	0.65	-3.20	-0.20
PAT Margin (%)	2.72	-1.96	0.60	-2.41	0.04
PAT After MI And SOA Margin (%)	2.72	-1.96	0.60	-2.41	0.04

Particulars	Dec 25
Net Sales/Income from operations	8031.54
Total Income From Operations	8031.54

EXPENDITURE
Consumption of Raw Materials	1256.63
Purchase of Traded Goods	207.46
Increase/Decrease in Stocks	-33.83
Power & Fuel	1466.32
Employees Cost	540.32
Depreciation	656.07
Other Expenses	3325.35
Total Expenses	7418.32
P/L Before Other Inc. , Int., Excpt. Items & Tax	613.22
Other Income	21.44
P/L Before Interest, Excpt. Items & Tax	634.66
Interest	317.34
P/L Before Exceptional Items & Tax	317.32
P/L Before Tax	317.32
Tax	98.36
P/L After Tax from Ordinary Activities	218.96
Net Profit/Loss For the Period	218.96
Net P/L After Minority Interest & Share Of Associates	218.96
Equity Share Capital	357.16
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.13
Diluted EPS (Rs.)	6.13
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.13
Diluted EPS (Rs.)	6.13
PBITOE Margin (%)	7.63
PBTE Margin (%)	3.95
PBT Margin (%)	3.95
PAT Margin (%)	2.72
PAT After MI And SOA Margin (%)	2.72

Markets

Nine Months Results

NINE MONTHS RESULTS

Nuvoco Vistas Corporation Ltd.