| Particulars | Dec 25 |
| Net Sales/Income from operations | 362.58 |
| Total Income From Operations | 362.58 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 126.06 |
| Increase/Decrease in Stocks | -41.18 |
| Employees Cost | 59.37 |
| Depreciation | 34.70 |
| Other Expenses | 96.97 |
| Total Expenses | 275.92 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 86.66 |
| Other Income | 12.39 |
| P/L Before Interest, Excpt. Items & Tax | 99.05 |
| Interest | 29.67 |
| P/L Before Exceptional Items & Tax | 69.38 |
| Exceptional Items | -0.10 |
| P/L Before Tax | 69.28 |
| Tax | 19.27 |
| P/L After Tax from Ordinary Activities | 50.01 |
| Net Profit/Loss For the Period | 50.01 |
| Net P/L After Minority Interest & Share Of Associates | 50.01 |
| Equity Share Capital | 52.63 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.56 |
| Diluted EPS (Rs.) | 4.56 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.56 |
| Diluted EPS (Rs.) | 4.56 |
| PBITOE Margin (%) | 23.89 |
| PBTE Margin (%) | 19.13 |
| PBT Margin (%) | 19.10 |
| PAT Margin (%) | 13.79 |
| PAT After MI And SOA Margin (%) | 13.79 |