| Particulars | Dec 25 |
| Net Sales/Income from operations | 830.52 |
| Total Income From Operations | 830.52 |
| Employees Cost | 118.79 |
| Depreciation | 9.71 |
| Other Expenses | 761.98 |
| Total Expenses | 890.48 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -59.96 |
| Other Income | 27.64 |
| P/L Before Interest, Excpt. Items & Tax | -32.32 |
| Interest | 22.27 |
| P/L Before Exceptional Items & Tax | -54.59 |
| Exceptional Items | -11.83 |
| P/L Before Tax | -66.42 |
| Tax | 0.07 |
| P/L After Tax from Ordinary Activities | -66.49 |
| Net Profit/Loss For the Period | -66.49 |
| Net P/L After Minority Interest & Share Of Associates | -66.49 |
| Equity Share Capital | 15.73 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -8.45 |
| Diluted EPS (Rs.) | (8.45) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -8.45 |
| Diluted EPS (Rs.) | (8.45) |
| PBITOE Margin (%) | -7.21 |
| PBTE Margin (%) | -6.57 |
| PBT Margin (%) | -7.99 |
| PAT Margin (%) | -8.00 |
| PAT After MI And SOA Margin (%) | -8.00 |