| Particulars | Dec 24 |
| Net Sales/Income from operations | 902.39 |
| Total Income From Operations | 902.39 |
| Employees Cost | 127.16 |
| Depreciation | 8.57 |
| Other Expenses | 820.45 |
| Total Expenses | 956.18 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -53.79 |
| Other Income | 11.58 |
| P/L Before Interest, Excpt. Items & Tax | -42.21 |
| Interest | 20.64 |
| P/L Before Exceptional Items & Tax | -62.85 |
| P/L Before Tax | -62.85 |
| Tax | 2.64 |
| P/L After Tax from Ordinary Activities | -65.49 |
| Net Profit/Loss For the Period | -65.49 |
| Net P/L After Minority Interest & Share Of Associates | -65.49 |
| Equity Share Capital | 15.54 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -11.23 |
| Diluted EPS (Rs.) | -11.23 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -11.23 |
| Diluted EPS (Rs.) | -11.23 |
| PBITOE Margin (%) | -5.96 |
| PBTE Margin (%) | -6.96 |
| PBT Margin (%) | -6.96 |
| PAT Margin (%) | -7.25 |
| PAT After MI And SOA Margin (%) | -7.25 |