| Particulars | Dec 25 |
| Net Sales/Income from operations | 993.37 |
| Total Income From Operations | 993.37 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 223.31 |
| Increase/Decrease in Stocks | 6.14 |
| Employees Cost | 185.45 |
| Depreciation | 207.27 |
| Other Expenses | 366.17 |
| Total Expenses | 988.34 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 5.03 |
| Other Income | 12.93 |
| P/L Before Interest, Excpt. Items & Tax | 17.96 |
| Interest | 99.67 |
| P/L Before Exceptional Items & Tax | -81.71 |
| Exceptional Items | -9.96 |
| P/L Before Tax | -91.67 |
| Tax | -13.27 |
| P/L After Tax from Ordinary Activities | -78.40 |
| Net Profit/Loss For the Period | -78.40 |
| Net P/L After Minority Interest & Share Of Associates | -78.40 |
| Equity Share Capital | 11.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.85 |
| Diluted EPS (Rs.) | -6.85 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.85 |
| Diluted EPS (Rs.) | -6.85 |
| PBITOE Margin (%) | 0.50 |
| PBTE Margin (%) | -8.22 |
| PBT Margin (%) | -9.22 |
| PAT Margin (%) | -7.89 |
| PAT After MI And SOA Margin (%) | -7.89 |