| Particulars | Dec 25 |
| Net Sales/Income from operations | 35.17 |
| Total Income From Operations | 35.17 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 21.44 |
| Increase/Decrease in Stocks | 3.23 |
| Employees Cost | 3.73 |
| Depreciation | 0.24 |
| Other Expenses | 5.16 |
| Total Expenses | 33.80 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1.38 |
| Other Income | 0.60 |
| P/L Before Interest, Excpt. Items & Tax | 1.98 |
| Interest | 0.10 |
| P/L Before Exceptional Items & Tax | 1.88 |
| Exceptional Items | -17.51 |
| P/L Before Tax | -15.63 |
| Tax | -5.16 |
| P/L After Tax from Ordinary Activities | -10.48 |
| Net Profit/Loss For the Period | -10.48 |
| Net P/L After Minority Interest & Share Of Associates | -10.48 |
| Equity Share Capital | 14.47 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.24 |
| Diluted EPS (Rs.) | (7.24) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.24 |
| Diluted EPS (Rs.) | (7.24) |
| PBITOE Margin (%) | 3.91 |
| PBTE Margin (%) | 5.33 |
| PBT Margin (%) | -44.44 |
| PAT Margin (%) | -29.78 |
| PAT After MI And SOA Margin (%) | -29.78 |