| Particulars | Dec 25 |
| Net Sales/Income from operations | 2115.80 |
| Total Income From Operations | 2115.80 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 714.29 |
| Employees Cost | 362.69 |
| Depreciation | 288.72 |
| Other Expenses | 805.57 |
| Total Expenses | 2171.27 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -55.47 |
| Other Income | 40.57 |
| P/L Before Interest, Excpt. Items & Tax | -14.90 |
| Interest | 139.55 |
| P/L Before Exceptional Items & Tax | -154.45 |
| Exceptional Items | -2.25 |
| P/L Before Tax | -156.70 |
| P/L After Tax from Ordinary Activities | -156.70 |
| Net Profit/Loss For the Period | -156.70 |
| Net P/L After Minority Interest & Share Of Associates | -156.70 |
| Equity Share Capital | 582.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.69 |
| Diluted EPS (Rs.) | (2.69) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.69 |
| Diluted EPS (Rs.) | (2.69) |
| PBITOE Margin (%) | -2.62 |
| PBTE Margin (%) | -7.29 |
| PBT Margin (%) | -7.40 |
| PAT Margin (%) | -7.40 |
| PAT After MI And SOA Margin (%) | -7.40 |