| Particulars | Dec 25 |
| Net Sales/Income from operations | 1863.06 |
| Total Income From Operations | 1863.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 340.18 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 11.37 |
| Power & Fuel | 602.58 |
| Employees Cost | 110.24 |
| Depreciation | 173.39 |
| Other Expenses | 588.24 |
| Total Expenses | 1826.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 37.06 |
| Other Income | 10.36 |
| P/L Before Interest, Excpt. Items & Tax | 47.42 |
| Interest | 143.86 |
| P/L Before Exceptional Items & Tax | -96.44 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -96.44 |
| Tax | 4.34 |
| P/L After Tax from Ordinary Activities | -100.78 |
| Net Profit/Loss For the Period | -100.78 |
| Net P/L After Minority Interest & Share Of Associates | -100.78 |
| Equity Share Capital | 26.14 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.71 |
| Diluted EPS (Rs.) | -7.71 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.71 |
| Diluted EPS (Rs.) | -7.71 |
| PBITOE Margin (%) | 1.98 |
| PBTE Margin (%) | -5.17 |
| PBT Margin (%) | -5.17 |
| PAT Margin (%) | -5.40 |
| PAT After MI And SOA Margin (%) | -5.40 |