| Particulars | Dec 25 |
| Net Sales/Income from operations | 28.92 |
| Total Income From Operations | 28.92 |
| Employees Cost | 25.74 |
| Depreciation | 1.10 |
| Other Expenses | 5.79 |
| Total Expenses | 32.63 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.70 |
| Other Income | 3.10 |
| P/L Before Interest, Excpt. Items & Tax | -0.60 |
| Interest | 4.55 |
| P/L Before Exceptional Items & Tax | -5.15 |
| Exceptional Items | -11.22 |
| P/L Before Tax | -16.37 |
| Tax | 1.00 |
| P/L After Tax from Ordinary Activities | -17.37 |
| Net Profit/Loss For the Period | -17.37 |
| Net P/L After Minority Interest & Share Of Associates | -17.37 |
| Equity Share Capital | 16.71 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -5.19 |
| Diluted EPS (Rs.) | -5.19 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -5.19 |
| Diluted EPS (Rs.) | -5.19 |
| PBITOE Margin (%) | -12.79 |
| PBTE Margin (%) | -17.80 |
| PBT Margin (%) | -56.60 |
| PAT Margin (%) | -60.05 |
| PAT After MI And SOA Margin (%) | -60.05 |