| Particulars | Dec 25 |
| Net Sales/Income from operations | 3833.53 |
| Total Income From Operations | 3833.53 |
| Purchase of Traded Goods | 2465.93 |
| Increase/Decrease in Stocks | -145.65 |
| Employees Cost | 339.64 |
| Depreciation | 396.33 |
| Other Expenses | 613.82 |
| Total Expenses | 3670.07 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 163.46 |
| Other Income | 43.51 |
| P/L Before Interest, Excpt. Items & Tax | 206.97 |
| Interest | 217.35 |
| P/L Before Exceptional Items & Tax | -10.38 |
| Exceptional Items | -17.69 |
| P/L Before Tax | -28.07 |
| Tax | -8.35 |
| P/L After Tax from Ordinary Activities | -19.72 |
| Net Profit/Loss For the Period | -19.72 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -19.72 |
| Equity Share Capital | 55.04 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.79 |
| Diluted EPS (Rs.) | -1.79 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.79 |
| Diluted EPS (Rs.) | -1.79 |
| PBITOE Margin (%) | 4.26 |
| PBTE Margin (%) | -0.27 |
| PBT Margin (%) | -0.73 |
| PAT Margin (%) | -0.51 |
| PAT After MI And SOA Margin (%) | -0.51 |