| Particulars | Dec 25 |
| Net Sales/Income from operations | 355.94 |
| Total Income From Operations | 355.94 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 157.99 |
| Purchase of Traded Goods | 18.59 |
| Increase/Decrease in Stocks | 11.77 |
| Employees Cost | 65.08 |
| Depreciation | 13.01 |
| Other Expenses | 65.17 |
| Total Expenses | 331.61 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 24.33 |
| Other Income | 6.90 |
| P/L Before Interest, Excpt. Items & Tax | 31.23 |
| Interest | 9.56 |
| P/L Before Exceptional Items & Tax | 21.67 |
| Exceptional Items | -117.08 |
| P/L Before Tax | -95.41 |
| Tax | -4.95 |
| P/L After Tax from Ordinary Activities | -90.45 |
| Net Profit/Loss For the Period | -90.45 |
| Net P/L After Minority Interest & Share Of Associates | -90.45 |
| Equity Share Capital | 38.21 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.34 |
| Diluted EPS (Rs.) | -2.34 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.34 |
| Diluted EPS (Rs.) | -2.34 |
| PBITOE Margin (%) | 6.83 |
| PBTE Margin (%) | 6.08 |
| PBT Margin (%) | -26.80 |
| PAT Margin (%) | -25.41 |
| PAT After MI And SOA Margin (%) | -25.41 |