| Particulars | Dec 25 |
| Net Sales/Income from operations | 96.14 |
| Total Income From Operations | 96.14 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 75.59 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 1.00 |
| Employees Cost | 4.58 |
| Depreciation | 3.08 |
| Other Expenses | 4.96 |
| Total Expenses | 89.22 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 6.93 |
| Other Income | 1.13 |
| P/L Before Interest, Excpt. Items & Tax | 8.06 |
| Interest | 7.97 |
| P/L Before Exceptional Items & Tax | 0.09 |
| P/L Before Tax | 0.09 |
| Tax | -0.08 |
| P/L After Tax from Ordinary Activities | 0.18 |
| Net Profit/Loss For the Period | 0.18 |
| Net P/L After Minority Interest & Share Of Associates | 0.18 |
| Equity Share Capital | 30.08 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.01 |
| Diluted EPS (Rs.) | 0.06 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.01 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 7.20 |
| PBTE Margin (%) | 0.09 |
| PBT Margin (%) | 0.09 |
| PAT Margin (%) | 0.18 |
| PAT After MI And SOA Margin (%) | 0.18 |