| Particulars | Dec 25 |
| Net Sales/Income from operations | 270.42 |
| Total Income From Operations | 270.42 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 207.07 |
| Purchase of Traded Goods | 3.10 |
| Increase/Decrease in Stocks | 2.76 |
| Employees Cost | 16.81 |
| Depreciation | 5.13 |
| Other Expenses | 49.19 |
| Total Expenses | 284.06 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -13.64 |
| Other Income | 1.86 |
| P/L Before Interest, Excpt. Items & Tax | -11.79 |
| Interest | 3.48 |
| P/L Before Exceptional Items & Tax | -15.27 |
| P/L Before Tax | -15.27 |
| Tax | -3.94 |
| P/L After Tax from Ordinary Activities | -11.33 |
| Net Profit/Loss For the Period | -11.33 |
| Net P/L After Minority Interest & Share Of Associates | -11.33 |
| Equity Share Capital | 41.43 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.73 |
| Diluted EPS (Rs.) | (2.73) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.73 |
| Diluted EPS (Rs.) | (2.73) |
| PBITOE Margin (%) | -5.04 |
| PBTE Margin (%) | -5.64 |
| PBT Margin (%) | -5.64 |
| PAT Margin (%) | -4.18 |
| PAT After MI And SOA Margin (%) | -4.18 |