| Particulars | Dec 25 |
| Net Sales/Income from operations | 101.56 |
| Total Income From Operations | 101.56 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 67.88 |
| Purchase of Traded Goods | 1.26 |
| Increase/Decrease in Stocks | 10.86 |
| Employees Cost | 6.53 |
| Depreciation | 1.67 |
| Other Expenses | 16.22 |
| Total Expenses | 104.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2.86 |
| Other Income | 0.59 |
| P/L Before Interest, Excpt. Items & Tax | -2.27 |
| Interest | 1.29 |
| P/L Before Exceptional Items & Tax | -3.56 |
| P/L Before Tax | -3.56 |
| Tax | -0.94 |
| P/L After Tax from Ordinary Activities | -2.63 |
| Net Profit/Loss For the Period | -2.63 |
| Net P/L After Minority Interest & Share Of Associates | -2.63 |
| Equity Share Capital | 41.43 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.63 |
| Diluted EPS (Rs.) | -0.63 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.63 |
| Diluted EPS (Rs.) | -0.63 |
| PBITOE Margin (%) | -2.82 |
| PBTE Margin (%) | -3.50 |
| PBT Margin (%) | -3.50 |
| PAT Margin (%) | -2.58 |
| PAT After MI And SOA Margin (%) | -2.58 |