| Particulars | Dec 21 |
| Net Sales/Income from operations | 23.13 |
| Total Income From Operations | 23.13 |
| Employees Cost | 7.99 |
| Depreciation | 0.90 |
| Other Expenses | 18.43 |
| Total Expenses | 27.32 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.19 |
| Other Income | 0.69 |
| P/L Before Interest, Excpt. Items & Tax | -3.50 |
| Interest | 0.40 |
| P/L Before Exceptional Items & Tax | -3.90 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -3.90 |
| Tax | -1.21 |
| P/L After Tax from Ordinary Activities | -2.70 |
| Net Profit/Loss For the Period | -2.70 |
| Net P/L After Minority Interest & Share Of Associates | -2.70 |
| Equity Share Capital | 11.60 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.33 |
| Diluted EPS (Rs.) | -2.33 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.33 |
| Diluted EPS (Rs.) | -2.33 |
| PBITOE Margin (%) | -18.09 |
| PBTE Margin (%) | -16.87 |
| PBT Margin (%) | -16.87 |
| PAT Margin (%) | -11.66 |
| PAT After MI And SOA Margin (%) | -11.66 |