| Particulars | Dec 25 |
| Net Sales/Income from operations | 103.70 |
| Total Income From Operations | 103.70 |
| Employees Cost | 0.35 |
| Depreciation | 52.73 |
| Other Expenses | 13.83 |
| Total Expenses | 66.91 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 36.79 |
| Other Income | 0.09 |
| P/L Before Interest, Excpt. Items & Tax | 36.88 |
| Interest | 42.53 |
| P/L Before Exceptional Items & Tax | -5.65 |
| P/L Before Tax | -5.65 |
| Tax | -1.69 |
| P/L After Tax from Ordinary Activities | -3.96 |
| Net Profit/Loss For the Period | -3.96 |
| Net P/L After Minority Interest & Share Of Associates | -3.96 |
| Equity Share Capital | 1957.15 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.20 |
| Diluted EPS (Rs.) | -0.20 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.20 |
| Diluted EPS (Rs.) | -0.20 |
| PBITOE Margin (%) | 35.47 |
| PBTE Margin (%) | -5.44 |
| PBT Margin (%) | -5.44 |
| PAT Margin (%) | -3.81 |
| PAT After MI And SOA Margin (%) | -3.81 |