| Particulars | Dec 24 |
| Net Sales/Income from operations | 10.00 |
| Total Income From Operations | 10.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 8.12 |
| Increase/Decrease in Stocks | 0.26 |
| Employees Cost | 0.60 |
| Depreciation | 0.15 |
| Other Expenses | 0.36 |
| Total Expenses | 9.49 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.50 |
| Other Income | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | 0.50 |
| Interest | 0.24 |
| P/L Before Exceptional Items & Tax | 0.27 |
| P/L Before Tax | 0.27 |
| Tax | 0.28 |
| P/L After Tax from Ordinary Activities | -0.01 |
| Net Profit/Loss For the Period | -0.01 |
| Minority Interest | 0.01 |
| Net P/L After Minority Interest & Share Of Associates | -0.01 |
| Equity Share Capital | 12.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.01 |
| Diluted EPS (Rs.) | -0.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.01 |
| Diluted EPS (Rs.) | -0.01 |
| PBITOE Margin (%) | 5.05 |
| PBTE Margin (%) | 2.65 |
| PBT Margin (%) | 2.65 |
| PAT Margin (%) | -0.13 |
| PAT After MI And SOA Margin (%) | -0.07 |