| Particulars | Dec 25 |
| Net Sales/Income from operations | 944.68 |
| Total Income From Operations | 944.68 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 48.84 |
| Purchase of Traded Goods | 271.76 |
| Increase/Decrease in Stocks | 95.02 |
| Employees Cost | 111.42 |
| Depreciation | 104.00 |
| Other Expenses | 205.59 |
| Total Expenses | 836.64 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 108.04 |
| Other Income | 21.04 |
| P/L Before Interest, Excpt. Items & Tax | 129.09 |
| Interest | 32.29 |
| P/L Before Exceptional Items & Tax | 96.80 |
| Exceptional Items | -7.93 |
| P/L Before Tax | 88.87 |
| Tax | 22.77 |
| P/L After Tax from Ordinary Activities | 66.10 |
| Net Profit/Loss For the Period | 66.10 |
| Net P/L After Minority Interest & Share Of Associates | 66.10 |
| Equity Share Capital | 64.26 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 5.14 |
| Diluted EPS (Rs.) | 5.14 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 5.14 |
| Diluted EPS (Rs.) | 5.14 |
| PBITOE Margin (%) | 11.43 |
| PBTE Margin (%) | 10.24 |
| PBT Margin (%) | 9.40 |
| PAT Margin (%) | 6.99 |
| PAT After MI And SOA Margin (%) | 6.99 |