| Particulars | Dec 25 |
| Net Sales/Income from operations | 422.46 |
| Total Income From Operations | 422.46 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 94.66 |
| Purchase of Traded Goods | 21.97 |
| Employees Cost | 29.93 |
| Depreciation | 110.98 |
| Other Expenses | 12.75 |
| Total Expenses | 270.29 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 152.16 |
| Other Income | 43.83 |
| P/L Before Interest, Excpt. Items & Tax | 195.99 |
| Interest | 189.67 |
| P/L Before Exceptional Items & Tax | 6.32 |
| P/L Before Tax | 6.32 |
| Tax | -14.55 |
| P/L After Tax from Ordinary Activities | 20.87 |
| Net Profit/Loss For the Period | 20.87 |
| Minority Interest | 6.47 |
| Share Of P/L Of Associates | 0.31 |
| Net P/L After Minority Interest & Share Of Associates | 27.65 |
| Equity Share Capital | 10.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.70 |
| Diluted EPS (Rs.) | 2.68 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.70 |
| Diluted EPS (Rs.) | 2.68 |
| PBITOE Margin (%) | 36.01 |
| PBTE Margin (%) | 1.49 |
| PBT Margin (%) | 1.49 |
| PAT Margin (%) | 4.93 |
| PAT After MI And SOA Margin (%) | 6.54 |