| Particulars | Dec 25 |
| Net Sales/Income from operations | 1393.88 |
| Total Income From Operations | 1393.88 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 70.76 |
| Purchase of Traded Goods | 1156.26 |
| Increase/Decrease in Stocks | -4.91 |
| Employees Cost | 12.01 |
| Depreciation | 42.83 |
| Other Expenses | 73.69 |
| Total Expenses | 1350.64 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 43.24 |
| Other Income | 8.77 |
| P/L Before Interest, Excpt. Items & Tax | 52.01 |
| Interest | 24.97 |
| P/L Before Exceptional Items & Tax | 27.04 |
| P/L Before Tax | 27.04 |
| Tax | 6.07 |
| P/L After Tax from Ordinary Activities | 20.97 |
| Net Profit/Loss For the Period | 20.97 |
| Minority Interest | -0.23 |
| Share Of P/L Of Associates | 0.31 |
| Net P/L After Minority Interest & Share Of Associates | 21.05 |
| Equity Share Capital | 33.22 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.63 |
| Diluted EPS (Rs.) | 0.63 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.63 |
| Diluted EPS (Rs.) | 0.63 |
| PBITOE Margin (%) | 3.10 |
| PBTE Margin (%) | 1.93 |
| PBT Margin (%) | 1.93 |
| PAT Margin (%) | 1.50 |
| PAT After MI And SOA Margin (%) | 1.51 |