| Particulars | Dec 25 |
| Net Sales/Income from operations | 286.67 |
| Total Income From Operations | 286.67 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 129.33 |
| Increase/Decrease in Stocks | -3.89 |
| Employees Cost | 46.12 |
| Depreciation | 13.72 |
| Other Expenses | 67.47 |
| Total Expenses | 252.75 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 33.92 |
| Other Income | 5.63 |
| P/L Before Interest, Excpt. Items & Tax | 39.55 |
| Interest | 15.08 |
| P/L Before Exceptional Items & Tax | 24.47 |
| Exceptional Items | -4.22 |
| P/L Before Tax | 20.25 |
| Tax | 1.70 |
| P/L After Tax from Ordinary Activities | 18.55 |
| Net Profit/Loss For the Period | 18.55 |
| Minority Interest | -0.27 |
| Net P/L After Minority Interest & Share Of Associates | 18.28 |
| Equity Share Capital | 69.26 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.68 |
| Diluted EPS (Rs.) | 2.67 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.68 |
| Diluted EPS (Rs.) | 2.67 |
| PBITOE Margin (%) | 11.83 |
| PBTE Margin (%) | 8.53 |
| PBT Margin (%) | 7.06 |
| PAT Margin (%) | 6.47 |
| PAT After MI And SOA Margin (%) | 6.37 |