| Particulars | Dec 25 |
| Net Sales/Income from operations | 59.27 |
| Total Income From Operations | 59.27 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 40.17 |
| Purchase of Traded Goods | -0.42 |
| Increase/Decrease in Stocks | -11.81 |
| Employees Cost | 8.23 |
| Depreciation | 4.72 |
| Other Expenses | 19.85 |
| Total Expenses | 60.74 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.47 |
| Other Income | 2.45 |
| P/L Before Interest, Excpt. Items & Tax | 0.97 |
| Interest | 3.88 |
| P/L Before Exceptional Items & Tax | -2.91 |
| P/L Before Tax | -2.91 |
| Tax | 0.43 |
| P/L After Tax from Ordinary Activities | -3.34 |
| Net Profit/Loss For the Period | -3.34 |
| Minority Interest | 0.33 |
| Net P/L After Minority Interest & Share Of Associates | -3.01 |
| Equity Share Capital | 42.38 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.71 |
| Diluted EPS (Rs.) | -0.71 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.71 |
| Diluted EPS (Rs.) | -0.71 |
| PBITOE Margin (%) | -2.48 |
| PBTE Margin (%) | -4.91 |
| PBT Margin (%) | -4.91 |
| PAT Margin (%) | -5.62 |
| PAT After MI And SOA Margin (%) | -5.07 |