| Particulars | Dec 25 |
| Net Sales/Income from operations | 633.07 |
| Total Income From Operations | 633.07 |
| Purchase of Traded Goods | 173.43 |
| Increase/Decrease in Stocks | 3.14 |
| Employees Cost | 94.18 |
| Depreciation | 60.65 |
| Other Expenses | 252.71 |
| Total Expenses | 584.11 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 48.96 |
| Other Income | 2.47 |
| P/L Before Interest, Excpt. Items & Tax | 51.43 |
| Interest | 44.78 |
| P/L Before Exceptional Items & Tax | 6.65 |
| Exceptional Items | -12.67 |
| P/L Before Tax | -6.02 |
| Tax | 1.83 |
| P/L After Tax from Ordinary Activities | -7.85 |
| Net Profit/Loss For the Period | -7.85 |
| Minority Interest | -1.53 |
| Share Of P/L Of Associates | -0.05 |
| Net P/L After Minority Interest & Share Of Associates | -9.43 |
| Equity Share Capital | 141.01 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.68 |
| Diluted EPS (Rs.) | -0.68 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.68 |
| Diluted EPS (Rs.) | -0.68 |
| PBITOE Margin (%) | 7.73 |
| PBTE Margin (%) | 1.05 |
| PBT Margin (%) | -0.95 |
| PAT Margin (%) | -1.23 |
| PAT After MI And SOA Margin (%) | -1.48 |