| Particulars | Dec 25 |
| Net Sales/Income from operations | 106.31 |
| Total Income From Operations | 106.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 32.62 |
| Purchase of Traded Goods | 29.57 |
| Increase/Decrease in Stocks | 3.66 |
| Employees Cost | 20.34 |
| Depreciation | 3.32 |
| Other Expenses | 26.95 |
| Total Expenses | 116.45 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.14 |
| Other Income | 2.32 |
| P/L Before Interest, Excpt. Items & Tax | -7.82 |
| Interest | 0.64 |
| P/L Before Exceptional Items & Tax | -8.46 |
| P/L Before Tax | -8.46 |
| Tax | -0.61 |
| P/L After Tax from Ordinary Activities | -7.85 |
| Net Profit/Loss For the Period | -7.85 |
| Minority Interest | 0.01 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -7.84 |
| Equity Share Capital | 3.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.46 |
| Diluted EPS (Rs.) | -10.46 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.46 |
| Diluted EPS (Rs.) | -10.46 |
| PBITOE Margin (%) | -9.54 |
| PBTE Margin (%) | -7.95 |
| PBT Margin (%) | -7.95 |
| PAT Margin (%) | -7.38 |
| PAT After MI And SOA Margin (%) | -7.37 |