| Particulars | Dec 25 |
| Net Sales/Income from operations | 29.50 |
| Total Income From Operations | 29.50 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 14.42 |
| Increase/Decrease in Stocks | 6.22 |
| Employees Cost | 2.71 |
| Depreciation | 2.12 |
| Other Expenses | 5.19 |
| Total Expenses | 30.65 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.15 |
| Other Income | 0.19 |
| P/L Before Interest, Excpt. Items & Tax | -0.96 |
| Interest | 0.61 |
| P/L Before Exceptional Items & Tax | -1.57 |
| Exceptional Items | -0.60 |
| P/L Before Tax | -2.17 |
| Tax | -0.51 |
| P/L After Tax from Ordinary Activities | -1.66 |
| Net Profit/Loss For the Period | -1.66 |
| Net P/L After Minority Interest & Share Of Associates | -1.66 |
| Equity Share Capital | 13.26 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.25 |
| Diluted EPS (Rs.) | -1.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.25 |
| Diluted EPS (Rs.) | -1.25 |
| PBITOE Margin (%) | -3.89 |
| PBTE Margin (%) | -5.31 |
| PBT Margin (%) | -7.34 |
| PAT Margin (%) | -5.61 |
| PAT After MI And SOA Margin (%) | -5.61 |