| Particulars | Dec 25 |
| Net Sales/Income from operations | 145.70 |
| Total Income From Operations | 145.70 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 31.30 |
| Increase/Decrease in Stocks | 16.48 |
| Employees Cost | 56.36 |
| Depreciation | 5.87 |
| Other Expenses | 34.83 |
| Total Expenses | 144.84 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.86 |
| Other Income | 13.71 |
| P/L Before Interest, Excpt. Items & Tax | 14.57 |
| Interest | 5.35 |
| P/L Before Exceptional Items & Tax | 9.22 |
| Exceptional Items | -9.13 |
| P/L Before Tax | 0.09 |
| Tax | 0.56 |
| P/L After Tax from Ordinary Activities | -0.46 |
| Net Profit/Loss For the Period | -0.46 |
| Share Of P/L Of Associates | -0.57 |
| Net P/L After Minority Interest & Share Of Associates | -1.03 |
| Equity Share Capital | 73.77 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.14 |
| Diluted EPS (Rs.) | -0.14 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.14 |
| Diluted EPS (Rs.) | -0.14 |
| PBITOE Margin (%) | 0.59 |
| PBTE Margin (%) | 6.32 |
| PBT Margin (%) | 0.06 |
| PAT Margin (%) | -0.31 |
| PAT After MI And SOA Margin (%) | -0.70 |