| Particulars | Dec 25 |
| Net Sales/Income from operations | 869.49 |
| Total Income From Operations | 869.49 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 580.14 |
| Increase/Decrease in Stocks | 96.80 |
| Employees Cost | 38.44 |
| Depreciation | 29.20 |
| Other Expenses | 112.36 |
| Total Expenses | 856.94 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 12.55 |
| Other Income | 1.77 |
| P/L Before Interest, Excpt. Items & Tax | 14.32 |
| Interest | 4.82 |
| P/L Before Exceptional Items & Tax | 9.50 |
| Exceptional Items | -3.10 |
| P/L Before Tax | 6.40 |
| Tax | -9.94 |
| P/L After Tax from Ordinary Activities | 16.34 |
| Net Profit/Loss For the Period | 16.34 |
| Net P/L After Minority Interest & Share Of Associates | 16.34 |
| Equity Share Capital | 17.59 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 9.29 |
| Diluted EPS (Rs.) | 9.29 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 9.29 |
| Diluted EPS (Rs.) | 9.29 |
| PBITOE Margin (%) | 1.44 |
| PBTE Margin (%) | 1.09 |
| PBT Margin (%) | 0.73 |
| PAT Margin (%) | 1.87 |
| PAT After MI And SOA Margin (%) | 1.87 |