| Particulars | Dec 25 |
| Net Sales/Income from operations | 501.11 |
| Total Income From Operations | 501.11 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 218.71 |
| Increase/Decrease in Stocks | 8.77 |
| Employees Cost | 92.45 |
| Depreciation | 49.23 |
| Other Expenses | 145.41 |
| Total Expenses | 514.57 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -13.46 |
| Other Income | 4.85 |
| P/L Before Interest, Excpt. Items & Tax | -8.61 |
| Interest | 28.54 |
| P/L Before Exceptional Items & Tax | -37.15 |
| Exceptional Items | -7.67 |
| P/L Before Tax | -44.82 |
| Tax | 7.19 |
| P/L After Tax from Ordinary Activities | -52.01 |
| Net Profit/Loss For the Period | -52.01 |
| Share Of P/L Of Associates | 0.09 |
| Net P/L After Minority Interest & Share Of Associates | -51.92 |
| Equity Share Capital | 11.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -23.55 |
| Diluted EPS (Rs.) | -23.55 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -23.55 |
| Diluted EPS (Rs.) | -23.55 |
| PBITOE Margin (%) | -2.68 |
| PBTE Margin (%) | -7.41 |
| PBT Margin (%) | -8.94 |
| PAT Margin (%) | -10.37 |
| PAT After MI And SOA Margin (%) | -10.36 |