| Particulars | Dec 25 |
| Net Sales/Income from operations | 70108.00 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 70108.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 49826.00 |
| Purchase of Traded Goods | 4389.00 |
| Increase/Decrease in Stocks | -10392.00 |
| Employees Cost | 11381.00 |
| Depreciation | 4969.00 |
| Expenses Capitalised | 0.00 |
| Other Expenses | 14025.00 |
| Total Expenses | 74198.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4090.00 |
| Other Income | 1467.00 |
| P/L Before Interest, Excpt. Items & Tax | -2623.00 |
| Interest | 682.00 |
| P/L Before Exceptional Items & Tax | -3305.00 |
| Exceptional Items | -1597.00 |
| P/L Before Tax | -4902.00 |
| Tax | -1250.00 |
| P/L After Tax from Ordinary Activities | -3652.00 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -3652.00 |
| Minority Interest | -3.00 |
| Share Of P/L Of Associates | 169.00 |
| Net P/L After Minority Interest & Share Of Associates | -3486.00 |
| Equity Share Capital | 737.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.47 |
| Diluted EPS (Rs.) | -9.47 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.47 |
| Diluted EPS (Rs.) | -9.47 |
| PBITOE Margin (%) | -5.83 |
| PBTE Margin (%) | -4.71 |
| PBT Margin (%) | -6.99 |
| PAT Margin (%) | -5.20 |
| PAT After MI And SOA Margin (%) | -4.97 |