Leading Financial Service Provider in India | Canara Bank Securities Ltd

Brady & Morris Engg Co Ltd.

Sep 23, 02:07 BSE 1230.00 ( -43.80 -3.44%)

Volume100

Prev. Close
1273.80

Open Price
1273.80

Today's Low / High

1227.00 1273.80

Bid. Price (Qty.)1230.00 (16)

Offer Price (Qty.)
1267.00 (1)

52 Wk Low / High

977.55 2511.30

Brady & Morris Engg Co Ltd.is not traded in NSE

Market Cap. ( ₹ in Cr. )	276.75	P/BV	9.83	Book Value ( ₹ )	125.15
52 Week High/Low ( ₹ )	2511/978	FV/ML	10/1	P/E(X)	11.52
Book Closure	28/09/2024	EPS ( ₹ )	106.73	Div Yield (%)	0.00

Standalone

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	106.73	37.40	22.47	14.19	11.68
Diluted EPS (Rs.)	106.73	37.40	22.47	14.19	11.68
Cash EPS (Rs.)	111.13	40.20	25.04	16.65	14.53
Book Value[Excl.RevalReserv]/Share (Rs.)	210.28	103.63	66.36	43.98	29.99
Book Value[Incl.RevalReserv]/Share (Rs.)	210.28	103.63	66.36	43.98	29.99
Revenue From Operations / Share (Rs.)	401.36	334.26	268.30	207.96	169.30
PBDIT / Share (Rs.)	53.66	57.35	35.68	24.79	16.54
PBIT / Share (Rs.)	49.26	54.55	33.10	22.34	13.70
PBT / Share (Rs.)	130.85	51.16	30.68	20.09	11.84
Net Profit / Share (Rs.)	106.73	37.40	22.47	14.19	11.68

PROFITABILITY RATIOS

PBDIT Margin (%)	13.37	17.15	13.29	11.92	9.77
PBIT Margin (%)	12.27	16.32	12.33	10.74	8.08
PBT Margin (%)	32.60	15.30	11.43	9.65	6.99
Net Profit Margin (%)	26.59	11.18	8.37	6.82	6.90
Return on Networth / Equity (%)	50.75	36.08	33.85	32.26	38.95
Return on Capital Employeed (%)	22.54	41.88	28.93	20.34	12.57
Return On Assets (%)	31.11	17.35	12.42	7.60	7.86
Total Debt / Equity (X)	0.18	0.11	0.27	0.38	0.09
Asset Turnover Ratio (%)	1.44	1.69	1.46	1.24	1.09

LIQUIDITY RATIOS

Current Ratio (X)	2.37	1.92	2.07	1.88	2.61
Quick Ratio (X)	1.75	1.29	1.35	1.18	1.60
Inventory Turnover Ratio (X)	3.57	3.68	3.08	2.76	1.73

COVERAGE RATIOS

Interest Coverage Ratio (%)	12.57	16.93	14.71	11.02	8.91
Interest Coverage Ratio (Post Tax) (%)	5.89	12.04	10.26	7.31	7.29

VALUATION RATIOS

Enterprise Value (Cr.)	255.07	182.58	56.98	40.84	31.73
EV / Net Operating Revenue (X)	2.82	2.43	0.94	0.87	0.83
EV / EBITDA (X)	21.12	14.15	7.10	7.32	8.53
MarketCap / Net Operating Revenue (X)	3.00	2.35	0.74	0.52	0.42
Price / BV (X)	5.72	7.58	2.99	2.50	2.39
Price / Net Operating Revenue (X)	3.00	2.35	0.74	0.52	0.42
EarningsYield	0.08	0.04	0.11	0.12	0.16

Markets

Ratio Analysis

RATIOS

Brady & Morris Engg Co Ltd.