Leading Financial Service Provider in India | Canara Bank Securities Ltd

Airo Lam Ltd.

May 29 NSE 81.24( -3.24 -3.84%)

Volume3895

Prev. Close
84.48

Open Price
83.20

Today's Low / High

81.09 83.20

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

79.40 137.04

Market Cap. ( ₹ in Cr. )	121.88	P/BV	1.56	Book Value ( ₹ )	52.07
52 Week High/Low ( ₹ )	137/79	FV/ML	10/1	P/E(X)	22.11
Book Closure	03/09/2024	EPS ( ₹ )	3.67	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Net Sales/Income from operations	243.22	214.23	206.37	199.46	168.90
Other Operating Income	0.00	0.00	0.00	0.06	0.00
Total Income From Operations	243.22	214.23	206.37	199.52	168.90

EXPENDITURE
Consumption of Raw Materials	162.45	146.10	140.36	134.10	115.23
Purchase of Traded Goods	0.00	0.00	0.00	0.00	10.59
Increase/Decrease in Stocks	-0.15	-7.86	-10.06	-2.91	-14.05
Employees Cost	14.04	14.22	13.13	11.45	9.71
Depreciation	4.98	4.62	3.88	3.32	3.05
Other Expenses	47.52	48.21	43.70	40.25	33.52
Total Expenses	228.84	205.28	191.01	186.19	158.06

P/L Before Other Inc. , Int., Excpt. Items & Tax	14.38	8.94	15.36	13.33	10.84
Other Income	1.33	2.53	1.45	0.64	1.39
P/L Before Interest, Excpt. Items & Tax	15.71	11.48	16.81	13.97	12.23
Interest	8.66	7.23	5.22	4.19	3.07
P/L Before Exceptional Items & Tax	7.05	4.25	11.59	9.77	9.16
P/L Before Tax	7.05	4.25	11.59	9.77	9.16
Tax	1.80	1.54	3.75	2.38	2.61
P/L After Tax from Ordinary Activities	5.25	2.70	7.84	7.40	6.56
Net Profit/Loss For the Period	5.25	2.70	7.84	7.40	6.56
Minority Interest	0.27	0.00	0.00	0.00	0.00
Net P/L After Minority Interest & Share Of Associates	5.51	2.70	7.84	7.40	6.56

Equity Share Capital	15.00	15.00	15.00	15.00	15.00
Reserves And Surplus	63.57	58.31	55.47	49.01	41.24
EPS Before Extra Ordinary *
Basic EPS (Rs.)	3.50	1.80	5.23	4.93	4.37
Diluted EPS (Rs.)	3.50	1.80	5.23	4.93	4.37
EPS After Extra Ordinary *
Basic EPS (Rs.)	3.50	1.80	5.23	4.93	4.37
Diluted EPS (Rs.)	3.50	1.80	5.23	4.93	4.37

PBITOE Margin (%)	5.91	4.17	7.44	6.67	6.41
PBTE Margin (%)	2.89	1.98	5.61	4.89	5.42
PBT Margin (%)	2.89	1.98	5.61	4.89	5.42
PAT Margin (%)	2.26	1.26	3.80	3.70	3.88
PAT After MI And SOA Margin (%)	2.26	1.26	3.80	3.70	3.88

Particulars	Mar 26
Net Sales/Income from operations	243.22
Other Operating Income	0.00
Total Income From Operations	243.22

EXPENDITURE
Consumption of Raw Materials	162.45
Purchase of Traded Goods	0.00
Increase/Decrease in Stocks	-0.15
Employees Cost	14.04
Depreciation	4.98
Other Expenses	47.52
Total Expenses	228.84
P/L Before Other Inc. , Int., Excpt. Items & Tax	14.38
Other Income	1.33
P/L Before Interest, Excpt. Items & Tax	15.71
Interest	8.66
P/L Before Exceptional Items & Tax	7.05
P/L Before Tax	7.05
Tax	1.80
P/L After Tax from Ordinary Activities	5.25
Net Profit/Loss For the Period	5.25
Minority Interest	0.27
Net P/L After Minority Interest & Share Of Associates	5.51
Equity Share Capital	15.00
Reserves And Surplus	63.57
EPS Before Extra Ordinary *
Basic EPS (Rs.)	3.50
Diluted EPS (Rs.)	3.50
EPS After Extra Ordinary *
Basic EPS (Rs.)	3.50
Diluted EPS (Rs.)	3.50
PBITOE Margin (%)	5.91
PBTE Margin (%)	2.89
PBT Margin (%)	2.89
PAT Margin (%)	2.26
PAT After MI And SOA Margin (%)	2.26

Markets

Annual Results

ANNUAL RESULTS

Airo Lam Ltd.