Leading Financial Service Provider in India | Canara Bank Securities Ltd

Maheshwari Logistics Ltd.

Jun 20 NSE 57.42(+ 0.36 0.63%)

Volume9519

Prev. Close
57.06

Open Price
57.01

Today's Low / High

56.99 57.73

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

53.52 81.00

Market Cap. ( ₹ in Cr. )	169.95	P/BV	0.90	Book Value ( ₹ )	63.64
52 Week High/Low ( ₹ )	81/54	FV/ML	10/1	P/E(X)	9.15
Book Closure	30/09/2024	EPS ( ₹ )	6.28	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Net Sales/Income from operations	973.15	1048.00	1149.05	1034.89	676.19
Total Income From Operations	973.15	1048.00	1149.05	1034.89	676.19

EXPENDITURE
Consumption of Raw Materials	198.31	183.45	287.26	417.02	327.43
Purchase of Traded Goods	559.29	671.50	651.42	407.76	271.44
Increase/Decrease in Stocks	7.45	-20.65	0.26	5.81	6.77
Employees Cost	20.25	19.35	15.50	14.35	13.29
Depreciation	16.03	11.97	11.85	12.21	12.85
Other Expenses	119.26	140.14	144.53	138.04	14.03
Total Expenses	920.58	1005.75	1110.81	995.19	645.80

P/L Before Other Inc. , Int., Excpt. Items & Tax	52.57	42.25	38.24	39.70	30.38
Other Income	4.90	3.97	2.49	2.70	1.79
P/L Before Interest, Excpt. Items & Tax	57.47	46.22	40.73	42.39	32.17
Interest	32.49	28.00	22.49	18.63	19.33
P/L Before Exceptional Items & Tax	24.98	18.22	18.23	23.76	12.85
P/L Before Tax	24.98	18.22	18.23	23.76	12.85
Tax	6.56	4.47	4.75	6.61	3.56
P/L After Tax from Ordinary Activities	18.42	13.75	13.48	17.15	9.29
Net Profit/Loss For the Period	18.42	13.75	13.48	17.15	9.29
Minority Interest	0.16	-0.54	0.00	0.00	0.00
Net P/L After Minority Interest & Share Of Associates	18.58	13.21	13.48	17.15	9.29

Equity Share Capital	29.60	29.60	29.60	29.60	29.60
Reserves And Surplus	169.30	150.55	136.97	124.99	109.17
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.13	4.46	4.56	5.85	3.14
Diluted EPS (Rs.)	6.13	4.46	4.56	5.85	3.14
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.13	4.46	4.56	5.85	3.14
Diluted EPS (Rs.)	6.13	4.46	4.56	5.85	3.14

PBITOE Margin (%)	5.40	4.03	3.32	3.83	4.49
PBTE Margin (%)	2.56	1.73	1.58	2.29	1.89
PBT Margin (%)	2.56	1.73	1.58	2.29	1.89
PAT Margin (%)	1.90	1.26	1.17	1.65	1.37
PAT After MI And SOA Margin (%)	1.90	1.26	1.17	1.65	1.37

Particulars	Mar 25
Net Sales/Income from operations	973.15
Total Income From Operations	973.15

EXPENDITURE
Consumption of Raw Materials	198.31
Purchase of Traded Goods	559.29
Increase/Decrease in Stocks	7.45
Employees Cost	20.25
Depreciation	16.03
Other Expenses	119.26
Total Expenses	920.58
P/L Before Other Inc. , Int., Excpt. Items & Tax	52.57
Other Income	4.90
P/L Before Interest, Excpt. Items & Tax	57.47
Interest	32.49
P/L Before Exceptional Items & Tax	24.98
P/L Before Tax	24.98
Tax	6.56
P/L After Tax from Ordinary Activities	18.42
Net Profit/Loss For the Period	18.42
Minority Interest	0.16
Net P/L After Minority Interest & Share Of Associates	18.58
Equity Share Capital	29.60
Reserves And Surplus	169.30
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.13
Diluted EPS (Rs.)	6.13
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.13
Diluted EPS (Rs.)	6.13
PBITOE Margin (%)	5.40
PBTE Margin (%)	2.56
PBT Margin (%)	2.56
PAT Margin (%)	1.90
PAT After MI And SOA Margin (%)	1.90

Markets

Annual Results

ANNUAL RESULTS

Maheshwari Logistics Ltd.