Leading Financial Service Provider in India | Canara Bank Securities Ltd

Maheshwari Logistics Ltd.

Jun 20 NSE 57.42(+ 0.36 0.63%)

Volume9519

Prev. Close
57.06

Open Price
57.01

Today's Low / High

56.99 57.73

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

53.52 81.00

Market Cap. ( ₹ in Cr. )	169.95	P/BV	0.90	Book Value ( ₹ )	63.64
52 Week High/Low ( ₹ )	81/54	FV/ML	10/1	P/E(X)	9.15
Book Closure	30/09/2024	EPS ( ₹ )	6.28	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	714.12	787.38	872.53	752.30	438.24
Total Income From Operations	714.12	787.38	872.53	752.30	438.24

EXPENDITURE
Consumption of Raw Materials	160.02	146.94	246.35	297.55	197.77
Purchase of Traded Goods	376.81	479.72	475.44	278.98	187.21
Increase/Decrease in Stocks	15.26	-5.49	2.43	4.27	6.21
Employees Cost	14.81	13.63	11.01	10.82	12.24
Depreciation	11.85	8.49	8.74	8.83	9.83
Other Expenses	97.40	111.70	98.71	120.02	9.59
Total Expenses	676.15	754.99	842.68	720.47	422.86

P/L Before Other Inc. , Int., Excpt. Items & Tax	37.97	32.39	29.85	31.82	15.37
Other Income	2.20	2.94	1.63	2.18	2.90
P/L Before Interest, Excpt. Items & Tax	40.17	35.33	31.48	34.00	18.28
Interest	24.82	19.83	17.19	12.80	13.72
P/L Before Exceptional Items & Tax	15.35	15.50	14.29	21.20	4.55
P/L Before Tax	15.35	15.50	14.29	21.20	4.55
Tax	5.15	5.01	4.27	5.33	1.15
P/L After Tax from Ordinary Activities	10.20	10.49	10.02	15.87	3.41
Net Profit/Loss For the Period	10.20	10.49	10.02	15.87	3.41
Net P/L After Minority Interest & Share Of Associates	10.20	10.49	10.02	15.87	3.41

Equity Share Capital	29.60	29.60	29.60	29.60	29.60
EPS Before Extra Ordinary *
Basic EPS (Rs.)	3.50	3.54	3.39	5.36	1.15
Diluted EPS (Rs.)	3.50	3.54	3.39	5.36	1.15
EPS After Extra Ordinary *
Basic EPS (Rs.)	3.50	3.54	3.39	5.36	1.15
Diluted EPS (Rs.)	3.50	3.54	3.39	5.36	1.15

PBITOE Margin (%)	5.31	4.11	3.42	4.23	3.50
PBTE Margin (%)	2.14	1.96	1.63	2.81	1.03
PBT Margin (%)	2.14	1.96	1.63	2.81	1.03
PAT Margin (%)	1.42	1.33	1.14	2.10	0.77
PAT After MI And SOA Margin (%)	1.42	1.33	1.14	2.10	0.77

Particulars	Dec 24
Net Sales/Income from operations	714.12
Total Income From Operations	714.12

EXPENDITURE
Consumption of Raw Materials	160.02
Purchase of Traded Goods	376.81
Increase/Decrease in Stocks	15.26
Employees Cost	14.81
Depreciation	11.85
Other Expenses	97.40
Total Expenses	676.15
P/L Before Other Inc. , Int., Excpt. Items & Tax	37.97
Other Income	2.20
P/L Before Interest, Excpt. Items & Tax	40.17
Interest	24.82
P/L Before Exceptional Items & Tax	15.35
P/L Before Tax	15.35
Tax	5.15
P/L After Tax from Ordinary Activities	10.20
Net Profit/Loss For the Period	10.20
Net P/L After Minority Interest & Share Of Associates	10.20
Equity Share Capital	29.60
EPS Before Extra Ordinary *
Basic EPS (Rs.)	3.50
Diluted EPS (Rs.)	3.50
EPS After Extra Ordinary *
Basic EPS (Rs.)	3.50
Diluted EPS (Rs.)	3.50
PBITOE Margin (%)	5.31
PBTE Margin (%)	2.14
PBT Margin (%)	2.14
PAT Margin (%)	1.42
PAT After MI And SOA Margin (%)	1.42

Markets

Nine Months Results

NINE MONTHS RESULTS

Maheshwari Logistics Ltd.