Leading Financial Service Provider in India | Canara Bank Securities Ltd

Manilam Industries India Ltd.

Feb 27 NSE 52.45( -6.55 -11.10%)

Volume934000

Prev. Close
59.00

Open Price
55.20

Today's Low / High

52.45 55.20

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

52.45 55.20

Market Cap. ( ₹ in Cr. )	114.59	P/BV	2.40	Book Value ( ₹ )	21.87
52 Week High/Low ( ₹ )	55/52	FV/ML	10/2000	P/E(X)	15.35
Book Closure		EPS ( ₹ )	3.42	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Net Sales/Income from operations	140.03	137.90	148.16	115.09	69.71
Other Operating Income	0.00	0.00	0.00	0.32	0.35
Total Income From Operations	140.03	137.90	148.16	115.42	70.05

EXPENDITURE
Consumption of Raw Materials	96.14	105.76	116.62	105.72	52.73
Purchase of Traded Goods	12.66	3.48	5.73	7.64	4.21
Increase/Decrease in Stocks	-9.09	-2.35	-1.80	-19.15	-1.58
Employees Cost	7.11	5.38	3.62	4.87	3.90
Depreciation	2.68	2.73	2.47	2.11	1.67
Other Expenses	15.47	11.45	14.76	9.10	5.57
Total Expenses	124.96	126.45	141.40	110.28	66.51

P/L Before Other Inc. , Int., Excpt. Items & Tax	15.07	11.45	6.75	5.14	3.55
Other Income	2.14	0.13	0.66	0.05	0.72
P/L Before Interest, Excpt. Items & Tax	17.21	11.58	7.41	5.19	4.27
Interest	6.66	6.03	5.17	3.96	3.21
P/L Before Exceptional Items & Tax	10.54	5.55	2.25	1.23	1.06
P/L Before Tax	10.54	5.55	2.25	1.23	1.06
Tax	3.07	1.78	0.35	0.51	0.28
P/L After Tax from Ordinary Activities	7.47	3.78	1.90	0.72	0.78
Net Profit/Loss For the Period	7.47	3.78	1.90	0.72	0.78
Net P/L After Minority Interest & Share Of Associates	7.47	3.78	1.90	0.72	0.78

Equity Share Capital	2.30	2.30	2.30	2.30	1.78
Reserves And Surplus	31.57	25.67	21.90	20.00	11.47
EPS Before Extra Ordinary *
Basic EPS (Rs.)	4.64	16.42	8.24	3.59	4.48
Diluted EPS (Rs.)	4.64	16.42	8.24	3.15	4.38
EPS After Extra Ordinary *
Basic EPS (Rs.)	4.64	16.42	8.24	3.59	4.48
Diluted EPS (Rs.)	4.64	16.42	8.24	3.15	4.38

PBITOE Margin (%)	10.76	8.30	4.55	4.45	5.06
PBTE Margin (%)	7.52	4.02	1.51	1.06	1.50
PBT Margin (%)	7.52	4.02	1.51	1.06	1.50
PAT Margin (%)	5.33	2.73	1.27	0.62	1.11
PAT After MI And SOA Margin (%)	5.33	2.73	1.27	0.62	1.11

Particulars	Mar 25
Net Sales/Income from operations	140.03
Other Operating Income	0.00
Total Income From Operations	140.03

EXPENDITURE
Consumption of Raw Materials	96.14
Purchase of Traded Goods	12.66
Increase/Decrease in Stocks	-9.09
Employees Cost	7.11
Depreciation	2.68
Other Expenses	15.47
Total Expenses	124.96
P/L Before Other Inc. , Int., Excpt. Items & Tax	15.07
Other Income	2.14
P/L Before Interest, Excpt. Items & Tax	17.21
Interest	6.66
P/L Before Exceptional Items & Tax	10.54
P/L Before Tax	10.54
Tax	3.07
P/L After Tax from Ordinary Activities	7.47
Net Profit/Loss For the Period	7.47
Net P/L After Minority Interest & Share Of Associates	7.47
Equity Share Capital	2.30
Reserves And Surplus	31.57
EPS Before Extra Ordinary *
Basic EPS (Rs.)	4.64
Diluted EPS (Rs.)	4.64
EPS After Extra Ordinary *
Basic EPS (Rs.)	4.64
Diluted EPS (Rs.)	4.64
PBITOE Margin (%)	10.76
PBTE Margin (%)	7.52
PBT Margin (%)	7.52
PAT Margin (%)	5.33
PAT After MI And SOA Margin (%)	5.33

Markets

Annual Results

ANNUAL RESULTS

Manilam Industries India Ltd.