Leading Financial Service Provider in India | Canara Bank Securities Ltd

Manilam Industries India Ltd.

Mar 20 NSE 58.15(+ 3.45 6.31%)

Volume68000

Prev. Close
54.70

Open Price
55.10

Today's Low / High

55.00 58.50

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

49.85 60.00

Market Cap. ( ₹ in Cr. )	127.05	P/BV	2.66	Book Value ( ₹ )	21.87
52 Week High/Low ( ₹ )	60/50	FV/ML	10/2000	P/E(X)	17.01
Book Closure		EPS ( ₹ )	3.42	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	139.05	136.55	146.67	115.09	69.71
Other Operating Revenues	0.98	1.35	1.49	0.32	0.35
Total Operating Revenues	140.03	137.90	148.16	115.42	70.05

Other Income	2.14	0.13	0.66	0.05	0.72
Total Revenue	142.16	138.04	148.82	115.47	70.78

EXPENSES
Cost Of Materials Consumed	96.14	105.76	116.62	105.72	52.73
Purchase Of Stock-In Trade	12.66	3.48	5.73	7.64	4.21
Changes In Inventories Of FG,WIP And Stock-In Trade	-9.09	-2.35	-1.80	-19.15	-1.58
Employee Benefit Expenses	7.11	5.38	3.62	4.87	3.90
Finance Costs	6.66	6.03	5.17	3.96	3.21
Depreciation And Amortisation Expenses	2.68	2.73	2.47	2.11	1.67
Other Expenses	15.47	11.45	14.76	9.10	5.57
Total Expenses	131.62	132.48	146.57	114.24	69.72

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	10.54	5.55	2.25	1.23	1.06

Profit/Loss Before Tax	10.54	5.55	2.25	1.23	1.06

Tax Expenses-Continued Operations
Current Tax	2.66	0.92	0.36	0.20	0.18
Less: MAT Credit Entitlement	0.01	0.92	0.36	0.20	0.18
Deferred Tax	0.10	1.74	0.33	0.49	0.26
Tax For Earlier Years	0.33	0.03	0.02	0.01	0.01
Total Tax Expenses	3.07	1.78	0.35	0.51	0.28
Profit/Loss After Tax And Before ExtraOrdinary Items	7.47	3.78	1.90	0.72	0.78

Profit/Loss From Continuing Operations	7.47	3.78	1.90	0.72	0.78

Profit/Loss For The Period	7.47	3.78	1.90	0.72	0.78
Consolidated Profit/Loss After MI And Associates	7.47	3.78	1.90	0.72	0.78

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	4.64	16.42	8.24	3.59	4.48
Diluted EPS (Rs.)	4.64	16.42	8.24	3.15	4.38

Particulars	Mar 25
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	139.05
Other Operating Revenues	0.98
Total Operating Revenues	140.03
Other Income	2.14
Total Revenue	142.16
EXPENSES
Cost Of Materials Consumed	96.14
Purchase Of Stock-In Trade	12.66
Changes In Inventories Of FG,WIP And Stock-In Trade	-9.09
Employee Benefit Expenses	7.11
Finance Costs	6.66
Depreciation And Amortisation Expenses	2.68
Other Expenses	15.47
Total Expenses	131.62
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	10.54
Profit/Loss Before Tax	10.54
Tax Expenses-Continued Operations
Current Tax	2.66
Less: MAT Credit Entitlement	0.01
Deferred Tax	0.10
Tax For Earlier Years	0.33
Total Tax Expenses	3.07
Profit/Loss After Tax And Before ExtraOrdinary Items	7.47
Profit/Loss From Continuing Operations	7.47
Profit/Loss For The Period	7.47
Consolidated Profit/Loss After MI And Associates	7.47
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	4.64
Diluted EPS (Rs.)	4.64

Markets

Income Statement

INCOME STATEMENT

Manilam Industries India Ltd.