Leading Financial Service Provider in India | Canara Bank Securities Ltd

Godrej Agrovet Ltd.

Apr 30 BSE 596.20 (+ 2.35 0.40%)

Volume8407

Prev. Close
593.85

Open Price
597.55

Today's Low / High

581.85 601.10

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

506.70 876.30

Apr 30 NSE 596.30(+ 2.90 0.49%)

Volume111776

Prev. Close
593.40

Open Price
597.00

Today's Low / High

582.60 601.50

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

506.10 876.35

Market Cap. ( ₹ in Cr. )	11468.58	P/BV	6.00	Book Value ( ₹ )	99.44
52 Week High/Low ( ₹ )	876/506	FV/ML	10/1	P/E(X)	24.26
Book Closure	31/07/2025	EPS ( ₹ )	24.58	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	1923.30	1922.66	1922.11	1921.13	1921.13

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	192.33	192.27	192.21	192.16	192.11
Total Share Capital	192.33	192.27	192.21	192.16	192.11

Reserves and Surplus	1839.75	2188.63	2324.44	2139.58	2071.21
Total Reserves and Surplus	1839.75	2188.63	2324.44	2139.58	2071.21
Employees Stock Options	0.00	0.00	0.00	5.79	5.10
Total Shareholders Funds	2032.08	2380.90	2516.65	2337.53	2268.42
Minority Interest	131.58	221.61	404.47	406.07	420.27

NON-CURRENT LIABILITIES
Long Term Borrowings	816.65	455.59	292.69	54.70	47.26
Deferred Tax Liabilities [Net]	148.16	143.31	167.85	179.79	155.85
Other Long Term Liabilities	87.98	103.38	121.63	124.12	49.49
Long Term Provisions	24.91	8.77	7.01	5.76	6.96
Total Non-Current Liabilities	1077.70	711.05	589.18	364.37	259.56

CURRENT LIABILITIES
Short Term Borrowings	651.78	825.48	1015.81	1266.77	1518.72
Trade Payables	1650.83	885.46	627.77	704.33	694.82
Other Current Liabilities	576.52	458.20	480.41	321.74	288.87
Short Term Provisions	49.70	33.29	68.98	85.14	133.33
Total Current Liabilities	2928.83	2202.43	2192.97	2377.98	2635.74

Total Capital And Liabilities	6170.19	5515.99	5703.27	5485.95	5583.99

ASSETS
NON-CURRENT ASSETS
Tangible Assets	2491.91	2499.75	2405.00	2198.39	2059.57
Intangible Assets	68.57	67.79	68.75	71.12	62.17
Capital Work-In-Progress	178.47	39.93	173.16	189.91	80.92
Intangible Assets Under Development	0.00	23.99	18.35	14.53	9.32
Other Assets	0.00	79.22	67.78	33.17	20.43
Fixed Assets	2738.95	2710.68	2733.04	2507.12	2232.41
Goodwill On Consolidation	264.88	264.88	264.88	264.88	264.88
Non-Current Investments	104.83	138.63	168.56	158.41	159.65
Deferred Tax Assets [Net]	9.34	10.50	36.70	42.38	27.49
Long Term Loans And Advances	35.25	31.47	62.83	67.53	0.50
Other Non-Current Assets	244.50	166.35	153.39	140.14	102.59
Total Non-Current Assets	3397.75	3322.51	3419.40	3180.46	2787.52


CURRENT ASSETS
Current Investments	10.00	0.00	8.01	0.00	0.00
Inventories	1358.24	1323.56	1455.92	1441.97	1506.70
Trade Receivables	672.90	572.08	518.91	574.03	951.35
Cash And Cash Equivalents	302.06	39.33	52.87	29.51	34.65
Short Term Loans And Advances	10.35	24.10	18.93	5.40	40.01
OtherCurrentAssets	418.89	234.41	229.23	254.58	263.76
Total Current Assets	2772.44	2193.48	2283.87	2305.49	2796.47

Total Assets	6170.19	5515.99	5703.27	5485.95	5583.99

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	354.00	289.96	392.17	293.44

BONUS DETAILS
Bonus Equity Share Capital	0.00	177.15	177.15	177.15	177.15

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	16.49	0.00	0.00	0.00
Non-Current Investments Unquoted Book Value	0.00	122.14	0.01	0.01	0.00

CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.00	0.00	8.01	0.00	0.00

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	10.00
No. of Equity Shares (in Lacs)	1923.30

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	192.33
Total Share Capital	192.33
Reserves and Surplus	1839.75
Total Reserves and Surplus	1839.75
Employees Stock Options	0.00
Total Shareholders Funds	2032.08
Minority Interest	131.58
NON-CURRENT LIABILITIES
Long Term Borrowings	816.65
Deferred Tax Liabilities [Net]	148.16
Other Long Term Liabilities	87.98
Long Term Provisions	24.91
Total Non-Current Liabilities	1077.70
CURRENT LIABILITIES
Short Term Borrowings	651.78
Trade Payables	1650.83
Other Current Liabilities	576.52
Short Term Provisions	49.70
Total Current Liabilities	2928.83
Total Capital And Liabilities	6170.19
ASSETS
NON-CURRENT ASSETS
Tangible Assets	2491.91
Intangible Assets	68.57
Capital Work-In-Progress	178.47
Intangible Assets Under Development	0.00
Other Assets	0.00
Fixed Assets	2738.95
Goodwill On Consolidation	264.88
Non-Current Investments	104.83
Deferred Tax Assets [Net]	9.34
Long Term Loans And Advances	35.25
Other Non-Current Assets	244.50
Total Non-Current Assets	3397.75
CURRENT ASSETS
Current Investments	10.00
Inventories	1358.24
Trade Receivables	672.90
Cash And Cash Equivalents	302.06
Short Term Loans And Advances	10.35
OtherCurrentAssets	418.89
Total Current Assets	2772.44
Total Assets	6170.19
OTHER INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00
BONUS DETAILS
Bonus Equity Share Capital	0.00
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00
Non-Current Investments Unquoted Book Value	0.00
CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.00

Markets

Balance Sheet

BALANCE SHEET

Godrej Agrovet Ltd.