| Particulars | Sep 25 |
| Net Sales/Income from operations | 173.19 |
| Total Income From Operations | 173.19 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 24.56 |
| Purchase of Traded Goods | 30.57 |
| Increase/Decrease in Stocks | 29.17 |
| Employees Cost | 25.60 |
| Depreciation | 2.70 |
| Provisions And Contingencies | 0.15 |
| Other Expenses | 64.83 |
| Total Expenses | 177.58 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.39 |
| Other Income | 1.83 |
| P/L Before Interest, Excpt. Items & Tax | -2.56 |
| Interest | 3.90 |
| P/L Before Exceptional Items & Tax | -6.46 |
| Exceptional Items | 5.76 |
| P/L Before Tax | -0.70 |
| Tax | -0.23 |
| P/L After Tax from Ordinary Activities | -0.47 |
| Net Profit/Loss For the Period | -0.47 |
| Net P/L After Minority Interest & Share Of Associates | -0.47 |
| Equity Share Capital | 7.82 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.60 |
| Diluted EPS (Rs.) | -0.60 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.60 |
| Diluted EPS (Rs.) | -0.60 |
| PBITOE Margin (%) | -2.53 |
| PBTE Margin (%) | -3.73 |
| PBT Margin (%) | -0.40 |
| PAT Margin (%) | -0.27 |
| PAT After MI And SOA Margin (%) | -0.27 |