| Particulars | Sep 26 |
| Net Sales/Income from operations | 126.81 |
| Total Income From Operations | 126.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 66.03 |
| Purchase of Traded Goods | 0.09 |
| Increase/Decrease in Stocks | -6.89 |
| Employees Cost | 16.72 |
| Depreciation | 1.47 |
| Other Expenses | 47.59 |
| Total Expenses | 125.01 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1.80 |
| Other Income | 0.60 |
| P/L Before Interest, Excpt. Items & Tax | 2.40 |
| Interest | 2.29 |
| P/L Before Exceptional Items & Tax | 0.11 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 0.11 |
| Tax | 0.02 |
| P/L After Tax from Ordinary Activities | 0.09 |
| Net Profit/Loss For the Period | 0.09 |
| Net P/L After Minority Interest & Share Of Associates | 0.09 |
| Equity Share Capital | 27.95 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.03 |
| Diluted EPS (Rs.) | 0.03 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.03 |
| Diluted EPS (Rs.) | 0.03 |
| PBITOE Margin (%) | 1.41 |
| PBTE Margin (%) | 0.08 |
| PBT Margin (%) | 0.08 |
| PAT Margin (%) | 0.07 |
| PAT After MI And SOA Margin (%) | 0.07 |