| Particulars | Mar 25 |
| Net Sales/Income from operations | 81.66 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 81.66 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 27.75 |
| Increase/Decrease in Stocks | 29.50 |
| Employees Cost | 5.51 |
| Depreciation | 4.60 |
| Other Expenses | 18.49 |
| Total Expenses | 85.85 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.19 |
| Other Income | 0.71 |
| P/L Before Interest, Excpt. Items & Tax | -3.48 |
| Interest | 2.26 |
| P/L Before Exceptional Items & Tax | -5.74 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -5.74 |
| Tax | -1.46 |
| P/L After Tax from Ordinary Activities | -4.28 |
| Net Profit/Loss For the Period | -4.28 |
| Share Of P/L Of Associates | -2.37 |
| Net P/L After Minority Interest & Share Of Associates | -6.65 |
| Equity Share Capital | 19.80 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.16 |
| Diluted EPS (Rs.) | (2.16) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.16 |
| Diluted EPS (Rs.) | (3.36) |
| PBITOE Margin (%) | -5.13 |
| PBTE Margin (%) | -7.02 |
| PBT Margin (%) | -7.02 |
| PAT Margin (%) | -5.24 |
| PAT After MI And SOA Margin (%) | -8.14 |