| Particulars | Dec 24 |
| Net Sales/Income from operations | 236.76 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 236.76 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 129.34 |
| Increase/Decrease in Stocks | 49.30 |
| Power & Fuel | 0.00 |
| Employees Cost | 11.79 |
| Depreciation | 6.89 |
| Other Expenses | 56.16 |
| Total Expenses | 253.48 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -16.72 |
| Other Income | 0.15 |
| P/L Before Interest, Excpt. Items & Tax | -16.57 |
| Interest | 3.36 |
| P/L Before Exceptional Items & Tax | -19.93 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -19.93 |
| Tax | -4.86 |
| P/L After Tax from Ordinary Activities | -15.07 |
| Net Profit/Loss For the Period | -15.07 |
| Share Of P/L Of Associates | -0.16 |
| Net P/L After Minority Interest & Share Of Associates | -15.23 |
| Equity Share Capital | 19.80 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.69 |
| Diluted EPS (Rs.) | -7.69 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.69 |
| Diluted EPS (Rs.) | -7.69 |
| PBITOE Margin (%) | -7.06 |
| PBTE Margin (%) | -8.41 |
| PBT Margin (%) | -8.41 |
| PAT Margin (%) | -6.36 |
| PAT After MI And SOA Margin (%) | -6.43 |