| Particulars | Sep 25 |
| Net Sales/Income from operations | 39.99 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 39.99 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 18.18 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 14.26 |
| Power & Fuel | 0.00 |
| Employees Cost | 16.38 |
| Depreciation | 30.23 |
| Other Expenses | 30.48 |
| Total Expenses | 109.53 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -69.54 |
| Other Income | 22.68 |
| P/L Before Interest, Excpt. Items & Tax | -46.86 |
| Interest | 4.63 |
| P/L Before Exceptional Items & Tax | -51.49 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -51.49 |
| P/L After Tax from Ordinary Activities | -51.49 |
| Net Profit/Loss For the Period | -51.49 |
| Share Of P/L Of Associates | 0.84 |
| Net P/L After Minority Interest & Share Of Associates | -50.65 |
| Equity Share Capital | 52.68 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.61 |
| Diluted EPS (Rs.) | -9.61 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.61 |
| Diluted EPS (Rs.) | -9.61 |
| PBITOE Margin (%) | -173.89 |
| PBTE Margin (%) | -128.75 |
| PBT Margin (%) | -128.75 |
| PAT Margin (%) | -128.75 |
| PAT After MI And SOA Margin (%) | -126.65 |